Board Meeting Agenda
March 21st, 2026
9:30
Garden
OVF Board Meeting
Approval of Minutes from January meeting
A. President Report and Announcements
Review of RAP agreement
Review or organizational procedures of OVF
B. Treasurer Report
C. Garden Master Report
D. Membership Secretary Report
E. Education Chair Report
F. IP Monitor Report by President
Election Coordinator introduction and season
Item: Soil testing and remediation - Janet
Ongoing discussions to table: "Active Gardening definition" and status of "Sabbatial Program"
Ocean View Farms 2026 Budget
| Category / Description | 2026 YTD | 2026 Budget | Over (Under) | FY % YTD | 2025 Budget |
INCOME |
|||||
FEES |
|||||
MEMBERSHIP FEE
|
47,425.00
|
50,000.00
|
-2,575.00
|
94.9%
|
50,300.00
|
ASSOCIATE FEE
|
1,940.00
|
2,200.00
|
-260.00
|
88.2%
|
2,200.00
|
CREDIT CARD PROCESS DONATION
|
534.00
|
0.00
|
534.00
|
-
|
0.00
|
OTHER INCOME |
|||||
RECYCLE
|
242.00
|
1,000.00
|
-758.00
|
24.2%
|
1,000.00
|
DONATION RECEIVED
|
3,550.00
|
8,500.00
|
-4,950.00
|
41.8%
|
2,200.00
|
GREENHOUSE SALES
|
0.00
|
500.00
|
-500.00
|
-
|
1,700.00
|
CARRYOVER
|
0.00
|
0.00
|
-
|
-
|
0.00
|
INTEREST INCOME |
|||||
INTEREST EARNED
|
0.54
|
600.00
|
-599.46
|
0.1%
|
500.00
|
TOTAL INCOME |
$ 53,691.54 | 62,800.00 | -9,108.46 | 85.5 | |
EXPENSE |
|||||
SITE MANAGEMENT |
|||||
BEAUTIFICATION
|
0.00
|
200.00
|
-200.00
|
-
|
200.00
|
CARPENTRY/STRUCTURAL MAINTENANCE
|
0.00
|
800.00
|
-800.00
|
-
|
400.00
|
COMPOST & SHREDDING
|
166.73
|
1,900.00
|
-1,733.27
|
8.8%
|
1,400.00
|
CONTINGENCY FUNDS
|
0.00
|
1,000.00
|
-1,000.00
|
-
|
0.00
|
INFRASTRUCTURE PROJECTS
|
0.00
|
5,000.00
|
-5,000.00
|
-
|
0.00
|
INSURANCE
|
0.00
|
2,600.00
|
-2,600.00
|
-
|
2,650.00
|
EQUIPMENT
|
32.90
|
1,500.00
|
-1,467.10
|
2.2%
|
0.00
|
MISC. GARDEN SUPPLIES
|
0.00
|
400.00
|
-400.00
|
-
|
1,500.00
|
ORCHARD
|
0.00
|
350.00
|
-350.00
|
-
|
350.00
|
PEST MANAGEMENT
|
0.00
|
100.00
|
-100.00
|
-
|
600.00
|
PLUMBING
|
87.77
|
1,500.00
|
-1,412.23
|
5.9%
|
1,600.00
|
PORTABLE
|
3,498.05
|
3,300.00
|
198.05
|
106.0%
|
3,000.00
|
SECURITY
|
0.00
|
600.00
|
-600.00
|
-
|
450.00
|
TREE & LANDSCAPE MAINT
|
0.00
|
7,000.00
|
-7,000.00
|
-
|
5,500.00
|
GREENHOUSE SUPPLIES
|
222.47
|
500.00
|
-277.53
|
44.5%
|
1,250.00
|
ADMINISTRATION |
|||||
CHAIR & BOARD
|
20.00
|
200.00
|
-180.00
|
10.0%
|
800.00
|
MEMBERSHIP
|
0.00
|
300.00
|
-300.00
|
-
|
400.00
|
EDUCATION & NEWSLETTER
|
0.00
|
250.00
|
-250.00
|
-
|
250.00
|
POTLUCK & WORKDAY
|
0.00
|
800.00
|
-800.00
|
-
|
200.00
|
OFFICE SUPPLIES
|
0.00
|
100.00
|
-100.00
|
-
|
100.00
|
DONATED FUNDS
|
0.00
|
0.00
|
-
|
-
|
0.00
|
PROFESSIONAL SERVICES
|
0.00
|
700.00
|
-700.00
|
-
|
1,200.00
|
WEBSITE MAINTENANCE
|
269.82
|
500.00
|
-230.18
|
54.0%
|
500.00
|
CREDIT CARD PROCESS FEES
|
1,131.00
|
1,500.00
|
-369.00
|
75.4%
|
120.00
|
UTILITIES |
|||||
D W P - POWER
|
160.39
|
800.00
|
-639.61
|
20.0%
|
1,100.00
|
D W P - WATER
|
2,983.02
|
35,000.00
|
-32,016.98
|
8.5%
|
35,000.00
|
TELEPHONE
|
0.00
|
300.00
|
-300.00
|
-
|
1,620.00
|
TOTAL EXPENSE |
$ 8,572.15 | 67,200.00 | -58,627.85 | 12.8 | |
DIRECTED GIVING |
|||||
INCOME
|
0.00
|
0.00
|
-
|
-
|
25,000.00
|
EXPENSE
|
0.00
|
0.00
|
-
|
-
|
-25,000.00
|
TOTAL DIRECTED GIVING |
$ 0.00 | 0.00 | 0.00 | - | |
RESALE INCOME |
|||||
KEY SALES
|
117.00
|
300.00
|
-183.00
|
39.0%
|
200.00
|
LUMBER SALES
|
220.00
|
1,600.00
|
-1,380.00
|
13.8%
|
1,600.00
|
T-SHIRT SALES
|
390.00
|
1,500.00
|
-1,110.00
|
26.0%
|
1,500.00
|
TOTAL RESALE INCOME |
$ 727.00 | 3,400.00 | -2,673.00 | 21.4 | |
RESALE EXPENSE |
|||||
KEYS FOR RESALE
|
240.35
|
300.00
|
59.65
|
80.1%
|
320.00
|
LUMBER FOR RESALE
|
40.09
|
1,600.00
|
1,559.91
|
2.5%
|
1,300.00
|
T-SHIRTS PURCHASES
|
1,401.83
|
1,500.00
|
98.17
|
93.5%
|
1,400.00
|
TOTAL RESALE EXPENSE |
1,682.27 | 3,400.00 | -1,717.73 | 49.5% | |
NET RESALE INCOME / (EXPENSE) |
-955.27 | 0.00 | -955.27 | ||
NET OPERATING INCOME / (EXPENSE) |
45,119.39 | -4,400.00 | 40,719.39 | ||
2026 ANNUAL SURPLUS / (DEFICIT) |
44,164.12 | -4,400.00 | 39,764.12 | ||
B of A Checking |
34,984.67 | ||||
B of A Savings |
70,029.91 | ||||
First Internet Bank - CD1 |
11,991.26 | ||||
First Internet Bank - CD2 |
8,956.02 | ||||
First Internet Bank - CD3 |
9,033.31 | ||||
Budget as of: 2026-03-21